Amortization
     
Total Purchase Price
         
Down Payment
Mortgage Amount
Loan to Value %
CMHC Fee    
       
     
Total Mortgage Amount      
         
Client Interest Rate        
           
Buy Down Rate      
     
       
Payments at current rate      
Payments at buy down rate      
         
Difference      
     
Buy Down period (yrs)      
     
PV of payments      
     
Buy-down max      
Payments at buy down rate        
Effective buy-down rate